8210 12TH WAY N #G (MLS: TB8536745) For Sale

8210 12TH WAY N #G, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $1,700.00 / month

Area: 540

Property Info

  • MLS TB8536745
  • Unit No G
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 540
  • Living Area (sqft) 540
  • Foundation Block
  • Min Lease Block
  • HOA Fees $496.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$129,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 10.3%
  • Gross Yield
  • 15.8%
  • Lease End Date
  • September 15, 2027
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate10.3 Gross Yield15.8% Annual Rent$20,400.00 Property Taxes$1,121.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $1,121.87 $5,609.35 $11,218.70
Net Cash Flow $19,278.13 $96,390.65 $192,781.30
HOA Fees $5,952.00 $29,760.00 $59,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.