10200 GANDY BLVD N #418 (MLS: TB8536530) For Sale

10200 GANDY BLVD N #418, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $1,575.00 / month

Area: 848

Property Info

  • MLS TB8536530
  • Unit No 418
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 848
  • Living Area (sqft) 848
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $783.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$127,200.00

Rental Price

$
$1,575.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 14.9%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,575.00

Cash Flow

Cap Rate5.3 Gross Yield14.9% Annual Rent$18,900.00 Property Taxes$2,757.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,900.00 $1,575.00 / mo $94,500.00 $1,575.00 / mo $189,000.00 $1,575.00 / mo
Estimated Expenses $2,757.00 $13,785.00 $27,570.00
Net Cash Flow $16,143.00 $80,715.00 $161,430.00
HOA Fees $9,396.00 $46,980.00 $93,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.