10200 GANDY BLVD N #512 (MLS: TB8536486) For Sale
10200 GANDY BLVD N #512,
(Pinellas),
Saint Petersburg Florida 33702
Currently Rented at $1,550.00 / month
Area: 848
- MLS TB8536486
- Unit No 512
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 848
- Living Area (sqft) 848
- Foundation Slab
- Min Lease Slab
- HOA Fees $783.00
- Open Floorplan
- Solid Wood Cabinets
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.8
|
Gross Yield14.6%
|
Annual Rent$18,600.00
|
Property Taxes$3,147.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,147.00 |
$15,735.00 |
$31,470.00 |
| Net Cash Flow |
|
|
|
$15,453.00 |
$77,265.00 |
$154,530.00 |
| HOA Fees |
|
|
|
$9,396.00 |
$46,980.00 |
$93,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.