636 DOGWOOD CT (MLS: TB8536331) For Sale

636 DOGWOOD CT, (Pinellas), Dunedin Florida 34698

Currently Rented at $3,000.00 / month

Area: 1525

Property Info

  • MLS TB8536331
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1525
  • Living Area (sqft) 1392
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$475,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate6.7 Gross Yield7.6% Annual Rent$36,000.00 Property Taxes$4,392.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $4,392.00 $21,960.00 $43,920.00
Net Cash Flow $31,608.00 $158,040.00 $316,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.