1121 10TH AVE S (MLS: TB8535618) For Sale

1121 10TH AVE S, (Pinellas), Saint Petersburg Florida 33705

Currently Rented at $2,715.00 / month

Area: 1020

Property Info

  • MLS TB8535618
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1020
  • Living Area (sqft) 1020
  • Foundation Other, Slab
  • Min Lease Other, Slab

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$315,000.00

Rental Price

$
$2,715.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,715.00

Cash Flow

Cap Rate9.0 Gross Yield10.3% Annual Rent$32,580.00 Property Taxes$4,175.42 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,580.00 $2,715.00 / mo $162,900.00 $2,715.00 / mo $325,800.00 $2,715.00 / mo
Estimated Expenses $4,175.42 $20,877.10 $41,754.20
Net Cash Flow $28,404.58 $142,022.90 $284,045.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.