2311 35TH ST S (MLS: TB8534617) For Sale
2311 35TH ST S,
(Pinellas),
Saint Petersburg Florida 33711
Currently Rented at $1,900.00 / month
Area: 1410
- MLS TB8534617
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1410
- Living Area (sqft) 1046
- Foundation Slab
- Min Lease Slab
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate8.0
|
Gross Yield9.2%
|
Annual Rent$22,800.00
|
Property Taxes$2,908.32
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,908.32 |
$14,541.60 |
$29,083.20 |
| Net Cash Flow |
|
|
|
$19,891.68 |
$99,458.40 |
$198,916.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.