8210 N KLONDYKE ST (MLS: TB8534444) For Sale
8210 N KLONDYKE ST,
(Hillsborough),
Tampa Florida 33604
Currently Rented at $2,800.00 / month
Area: 1949
- MLS TB8534444
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 1949
- Living Area (sqft) 1691
- Foundation Crawlspace
- Min Lease Crawlspace
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- L Dining
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
|
Cap Rate8.3
|
Gross Yield9.6%
|
Annual Rent$33,600.00
|
Property Taxes$4,691.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$4,691.00 |
$23,455.00 |
$46,910.00 |
| Net Cash Flow |
|
|
|
$28,909.00 |
$144,545.00 |
$289,090.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.