3633 APFEL RD (MLS: TB8534146) For Sale

3633 APFEL RD, (Pasco), Wesley Chapel Florida 33543

Currently Rented at $1,600.00 / month

Area: 952

Property Info

  • MLS TB8534146
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 952
  • Living Area (sqft) 952
  • Foundation Other
  • Min Lease Other

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor

Buy Price

$
$679,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 2.5%
  • Gross Yield
  • 2.8%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate2.5 Gross Yield2.8% Annual Rent$19,200.00 Property Taxes$2,301.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,301.00 $11,505.00 $23,010.00
Net Cash Flow $16,899.00 $84,495.00 $168,990.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.