245 RED MAPLE PL (MLS: TB8533591) For Sale

245 RED MAPLE PL, (Hillsborough), Brandon Florida 33510

Currently Rented at $1,295.00 / month

Area: 688

Property Info

  • MLS TB8533591
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 688
  • Living Area (sqft) 648
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $277.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$109,900.00

Rental Price

$
$1,295.00
  • Cap Rate
  • 10%
  • Gross Yield
  • 14.1%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,295.00

Cash Flow

Cap Rate10.0 Gross Yield14.1% Annual Rent$15,540.00 Property Taxes$1,261.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,540.00 $1,295.00 / mo $77,700.00 $1,295.00 / mo $155,400.00 $1,295.00 / mo
Estimated Expenses $1,261.00 $6,305.00 $12,610.00
Net Cash Flow $14,279.00 $71,395.00 $142,790.00
HOA Fees $3,324.00 $16,620.00 $33,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.