27133 MILLER RD (MLS: TB8533588) For Sale
27133 MILLER RD,
(Pasco),
Dade City Florida 33525
Currently Rented at $1,600.00 / month
Area: 924
- MLS TB8533588
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 924
- Living Area (sqft) 924
- Foundation Crawlspace
- Min Lease -
Cash Flow
|
Cap Rate5.6
|
Gross Yield6.2%
|
Annual Rent$19,200.00
|
Property Taxes$1,734.35
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$1,734.35 |
$8,671.75 |
$17,343.50 |
| Net Cash Flow |
|
|
|
$17,465.65 |
$87,328.25 |
$174,656.50 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.