406 S CEDAR AVE #107 (MLS: TB8533099) For Sale

406 S CEDAR AVE #107, (Hillsborough), Tampa Florida 33606

Currently Rented at $2,300.00 / month

Area: 906

Property Info

  • MLS TB8533099
  • Unit No 107
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 906
  • Living Area (sqft) 836
  • Foundation Block
  • Min Lease Block
  • HOA Fees $619.00

Interior Features

  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$329,900.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • December 01, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate4.8 Gross Yield8.4% Annual Rent$27,600.00 Property Taxes$4,353.10 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $4,353.10 $21,765.50 $43,531.00
Net Cash Flow $23,246.90 $116,234.50 $232,469.00
HOA Fees $7,428.00 $37,140.00 $74,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.