5721 CASSON AVE (MLS: TB8532898) For Sale

5721 CASSON AVE, (Pasco), New Port Richey Florida 34652

Currently Rented at $1,250.00 / month

Area: 911

Property Info

  • MLS TB8532898
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 911
  • Living Area (sqft) 911
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$220,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate5.0 Gross Yield6.8% Annual Rent$15,000.00 Property Taxes$3,943.88 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $3,943.88 $19,719.40 $39,438.80
Net Cash Flow $11,056.12 $55,280.60 $110,561.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.