231 BERRY TREE PL (MLS: TB8532695) For Sale

231 BERRY TREE PL, (Hillsborough), Brandon Florida 33510

Currently Rented at $1,695.00 / month

Area: 1247

Property Info

  • MLS TB8532695
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1247
  • Living Area (sqft) 1175
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $497.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Stone Counters
  • Thermostat

Buy Price

$
$154,900.00

Rental Price

$
$1,695.00
  • Cap Rate
  • 7.9%
  • Gross Yield
  • 13.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,695.00

Cash Flow

Cap Rate7.9 Gross Yield13.1% Annual Rent$20,340.00 Property Taxes$2,064.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,340.00 $1,695.00 / mo $101,700.00 $1,695.00 / mo $203,400.00 $1,695.00 / mo
Estimated Expenses $2,064.00 $10,320.00 $20,640.00
Net Cash Flow $18,276.00 $91,380.00 $182,760.00
HOA Fees $5,964.00 $29,820.00 $59,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.