128 W NORTH ST (MLS: TB8532616) For Sale

128 W NORTH ST, (Hillsborough), Tampa Florida 33604

Currently Rented at $1,450.00 / month

Area: 1356

Property Info

  • MLS TB8532616
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1356
  • Living Area (sqft) 1204
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$569,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 2.3%
  • Gross Yield
  • 3.1%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate2.3 Gross Yield3.1% Annual Rent$17,400.00 Property Taxes$4,239.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $4,239.37 $21,196.85 $42,393.70
Net Cash Flow $13,160.63 $65,803.15 $131,606.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.