9014 WHEATHILL WAY (MLS: TB8532274) For Sale

9014 WHEATHILL WAY, (Hillsborough), Tampa Florida 33615

Currently Rented at $2,250.00 / month

Area: 1851

Property Info

  • MLS TB8532274
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1851
  • Living Area (sqft) 1625
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Split Bedroom
  • Vaulted Ceiling(s)

Buy Price

$
$340,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate7.2 Gross Yield7.9% Annual Rent$27,000.00 Property Taxes$2,662.98 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $2,662.98 $13,314.90 $26,629.80
Net Cash Flow $24,337.02 $121,685.10 $243,370.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.