2807 LANTERN HILL AVE (MLS: TB8531924) For Sale
2807 LANTERN HILL AVE,
(Hillsborough),
Brandon Florida 33511
Currently Rented at $1,950.00 / month
Area: 1940
- MLS TB8531924
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1940
- Living Area (sqft) 1548
- Foundation Slab
- Min Lease Slab
- HOA Fees $374.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.0
|
Gross Yield7.9%
|
Annual Rent$23,400.00
|
Property Taxes$4,073.04
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$4,073.04 |
$20,365.20 |
$40,730.40 |
| Net Cash Flow |
|
|
|
$19,326.96 |
$96,634.80 |
$193,269.60 |
| HOA Fees |
|
|
|
$4,488.00 |
$22,440.00 |
$44,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.