6338 NEWTOWN CIR #38C5 (MLS: TB8531921) For Sale

6338 NEWTOWN CIR #38C5, (Hillsborough), Tampa Florida 33615

Currently Rented at $1,725.00 / month

Area: 1251

Property Info

  • MLS TB8531921
  • Unit No 38C5
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1251
  • Living Area (sqft) 1068
  • Foundation Block
  • Min Lease Block
  • HOA Fees $693.00

Interior Features

  • Ninguno

Buy Price

$
$165,000.00

Rental Price

$
$1,725.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 12.5%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,725.00

Cash Flow

Cap Rate6.2 Gross Yield12.5% Annual Rent$20,700.00 Property Taxes$2,194.71 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,700.00 $1,725.00 / mo $103,500.00 $1,725.00 / mo $207,000.00 $1,725.00 / mo
Estimated Expenses $2,194.71 $10,973.55 $21,947.10
Net Cash Flow $18,505.29 $92,526.45 $185,052.90
HOA Fees $8,316.00 $41,580.00 $83,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.