6308 NEWTOWN CIR #8B1 (MLS: TB8531920) For Sale

6308 NEWTOWN CIR #8B1, (Hillsborough), Tampa Florida 33615

Currently Rented at $1,450.00 / month

Area: 1251

Property Info

  • MLS TB8531920
  • Unit No 8B1
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1251
  • Living Area (sqft) 1068
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $693.00

Interior Features

  • Ninguno

Buy Price

$
$165,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • February 13, 2027
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate4.2 Gross Yield10.5% Annual Rent$17,400.00 Property Taxes$2,143.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $2,143.63 $10,718.15 $21,436.30
Net Cash Flow $15,256.37 $76,281.85 $152,563.70
HOA Fees $8,316.00 $41,580.00 $83,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.