6929 BISHOP FRIER LN (MLS: TB8531884) For Sale

6929 BISHOP FRIER LN, (Hillsborough), Riverview Florida 33578

Currently Rented at $2,050.00 / month

Area: 1512

Property Info

  • MLS TB8531884
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1512
  • Living Area (sqft) 1122
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$370,000.00

Rental Price

$
$2,050.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 6.6%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,050.00

Cash Flow

Cap Rate5.5 Gross Yield6.6% Annual Rent$24,600.00 Property Taxes$4,360.59 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,600.00 $2,050.00 / mo $123,000.00 $2,050.00 / mo $246,000.00 $2,050.00 / mo
Estimated Expenses $4,360.59 $21,802.95 $43,605.90
Net Cash Flow $20,239.41 $101,197.05 $202,394.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.