1800 22ND AVE S (MLS: TB8530555) For Sale

1800 22ND AVE S, (Pinellas), Saint Petersburg Florida 33712

Currently Rented at $1,995.00 / month

Area: 1500

Property Info

  • MLS TB8530555
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1500
  • Living Area (sqft) 1500
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$300,000.00

Rental Price

$
$1,995.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,995.00

Cash Flow

Cap Rate6.5 Gross Yield8% Annual Rent$23,940.00 Property Taxes$4,552.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,940.00 $1,995.00 / mo $119,700.00 $1,995.00 / mo $239,400.00 $1,995.00 / mo
Estimated Expenses $4,552.87 $22,764.35 $45,528.70
Net Cash Flow $19,387.13 $96,935.65 $193,871.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.