2500 HARN BLVD #F12 (MLS: TB8530433) For Sale

2500 HARN BLVD #F12, (Pinellas), Clearwater Florida 33764

Currently Rented at $1,100.00 / month

Area: 500

Property Info

  • MLS TB8530433
  • Unit No F12
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 500
  • Living Area (sqft) 500
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $293.07

Interior Features

  • Open Floorplan
  • Other
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$99,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 8.4%
  • Gross Yield
  • 13.3%
  • Lease End Date
  • February 13, 2027
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate8.4 Gross Yield13.3% Annual Rent$13,200.00 Property Taxes$1,398.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $1,398.00 $6,990.00 $13,980.00
Net Cash Flow $11,802.00 $59,010.00 $118,020.00
HOA Fees $3,516.84 $17,584.20 $35,168.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.