2458 COLUMBIA DR #66 (MLS: TB8530231) For Sale

2458 COLUMBIA DR #66, (Pinellas), Clearwater Florida 33763

Currently Rented at $1,425.00 / month

Area: 825

Property Info

  • MLS TB8530231
  • Unit No 66
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 825
  • Living Area (sqft) 825
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $555.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$98,200.00

Rental Price

$
$1,425.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 17.4%
  • Lease End Date
  • November 03, 2026
  • Rent Amount

  • $1,425.00

Cash Flow

Cap Rate9.0 Gross Yield17.4% Annual Rent$17,100.00 Property Taxes$1,599.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,100.00 $1,425.00 / mo $85,500.00 $1,425.00 / mo $171,000.00 $1,425.00 / mo
Estimated Expenses $1,599.00 $7,995.00 $15,990.00
Net Cash Flow $15,501.00 $77,505.00 $155,010.00
HOA Fees $6,660.00 $33,300.00 $66,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.