10803 TUCKAWAY DR (MLS: TB8530228) For Sale

10803 TUCKAWAY DR, (Hillsborough), Thonotosassa Florida 33592

Currently Rented at $1,100.00 / month

Area: 684

Property Info

  • MLS TB8530228
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 684
  • Living Area (sqft) 684
  • Foundation -
  • Min Lease

Interior Features

  • Other

Buy Price

$
$120,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 9.8%
  • Gross Yield
  • 11%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate9.8 Gross Yield11% Annual Rent$13,200.00 Property Taxes$1,456.28 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $1,456.28 $7,281.40 $14,562.80
Net Cash Flow $11,743.72 $58,718.60 $117,437.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.