(MLS: TB8529885) For Sale

, (Hillsborough), Tampa Florida 33625

Currently Rented at $2,500.00 / month

Area: 1903

Property Info

  • MLS TB8529885
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1903
  • Living Area (sqft) 1716
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$480,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • February 01, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.1 Gross Yield6.3% Annual Rent$30,000.00 Property Taxes$5,632.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,632.00 $28,160.00 $56,320.00
Net Cash Flow $24,368.00 $121,840.00 $243,680.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.