972 LA COSTA CIR #8 (MLS: TB8529566) For Sale
972 LA COSTA CIR #8,
(Sarasota),
Sarasota Florida 34237
Currently Rented at $1,400.00 / month
Area: 891
- MLS TB8529566
- Unit No 8
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 891
- Living Area (sqft) 800
- Foundation Slab
- Min Lease Slab
- HOA Fees $579.00
Cash Flow
|
Cap Rate5.0
|
Gross Yield10.8%
|
Annual Rent$16,800.00
|
Property Taxes$2,033.78
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,033.78 |
$10,168.90 |
$20,337.80 |
| Net Cash Flow |
|
|
|
$14,766.22 |
$73,831.10 |
$147,662.20 |
| HOA Fees |
|
|
|
$6,948.00 |
$34,740.00 |
$69,480.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.