11634 MCMULLEN LOOP (MLS: TB8529338) For Sale

11634 MCMULLEN LOOP, (Hillsborough), Riverview Florida 33569

Currently Rented at $2,535.00 / month

Area: 2310

Property Info

  • MLS TB8529338
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 2310
  • Living Area (sqft) 2310
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$370,000.00

Rental Price

$
$2,535.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • March 15, 2027
  • Rent Amount

  • $2,535.00

Cash Flow

Cap Rate6.5 Gross Yield8.2% Annual Rent$30,420.00 Property Taxes$6,231.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,420.00 $2,535.00 / mo $152,100.00 $2,535.00 / mo $304,200.00 $2,535.00 / mo
Estimated Expenses $6,231.33 $31,156.65 $62,313.30
Net Cash Flow $24,188.67 $120,943.35 $241,886.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.