2142 BRADFORD ST #308 (MLS: TB8528949) For Sale
2142 BRADFORD ST #308,
(Pinellas),
Clearwater Florida 33760
Currently Rented at $1,200.00 / month
Area: 480
- MLS TB8528949
- Unit No 308
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 480
- Living Area (sqft) 480
- Foundation Slab
- Min Lease Slab
- HOA Fees $250.00
- Cathedral Ceiling(s)
- Open Floorplan
- PrimaryBedroom Upstairs
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate9.6
|
Gross Yield14.4%
|
Annual Rent$14,400.00
|
Property Taxes$1,786.38
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$1,786.38 |
$8,931.90 |
$17,863.80 |
| Net Cash Flow |
|
|
|
$12,613.62 |
$63,068.10 |
$126,136.20 |
| HOA Fees |
|
|
|
$3,000.00 |
$15,000.00 |
$30,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.