1039 53RD AVE N (MLS: TB8528660) For Sale
1039 53RD AVE N,
(Pinellas),
Saint Petersburg Florida 33703
Currently Rented at $3,750.00 / month
Area: 4460
- MLS TB8528660
- Unit No -
- Bedrooms 7
- Bathrooms 5
- Area (sqft) 4460
- Living Area (sqft) 3877
- Foundation Slab
- Min Lease Slab
- High Ceilings
- PrimaryBedroom Upstairs
- Stone Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate2.5
|
Gross Yield5.1%
|
Annual Rent$45,000.00
|
Property Taxes$22,804.70
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$45,000.00 $3,750.00 / mo
|
$225,000.00 $3,750.00 / mo
|
$450,000.00 $3,750.00 / mo
|
| Estimated Expenses |
|
|
|
$22,804.70 |
$114,023.50 |
$228,047.00 |
| Net Cash Flow |
|
|
|
$22,195.30 |
$110,976.50 |
$221,953.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.