11011 PICKERING LN (MLS: TB8528571) For Sale

11011 PICKERING LN, (Pasco), Port Richey Florida 34668

Currently Rented at $1,525.00 / month

Area: 1404

Property Info

  • MLS TB8528571
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1404
  • Living Area (sqft) 1404
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Solid Surface Counters
  • Split Bedroom

Buy Price

$
$253,500.00

Rental Price

$
$1,525.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,525.00

Cash Flow

Cap Rate6.0 Gross Yield7.2% Annual Rent$18,300.00 Property Taxes$3,074.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,300.00 $1,525.00 / mo $91,500.00 $1,525.00 / mo $183,000.00 $1,525.00 / mo
Estimated Expenses $3,074.00 $15,370.00 $30,740.00
Net Cash Flow $15,226.00 $76,130.00 $152,260.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.