30990 SATINLEAF RUN (MLS: TB8528563) For Sale

30990 SATINLEAF RUN, (Hernando), Brooksville Florida 34602

Currently Rented at $2,045.00 / month

Area: 1546

Property Info

  • MLS TB8528563
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1546
  • Living Area (sqft) 1546
  • Foundation Block
  • Min Lease Block
  • HOA Fees $40.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$235,000.00

Rental Price

$
$2,045.00
  • Cap Rate
  • 8.4%
  • Gross Yield
  • 10.4%
  • Lease End Date
  • November 30, 2027
  • Rent Amount

  • $2,045.00

Cash Flow

Cap Rate8.4 Gross Yield10.4% Annual Rent$24,540.00 Property Taxes$4,275.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,540.00 $2,045.00 / mo $122,700.00 $2,045.00 / mo $245,400.00 $2,045.00 / mo
Estimated Expenses $4,275.00 $21,375.00 $42,750.00
Net Cash Flow $20,265.00 $101,325.00 $202,650.00
HOA Fees $480.00 $2,400.00 $4,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.