1201 N MCMULLEN BOOTH RD (MLS: TB8527926) For Sale
1201 N MCMULLEN BOOTH RD,
(Pinellas),
Clearwater Florida 33759
Currently Rented at $1,900.00 / month
Area: 970
- MLS TB8527926
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 970
- Living Area (sqft) 970
- Foundation Block
- Min Lease Block
- HOA Fees $620.00
Cash Flow
|
Cap Rate8.4
|
Gross Yield15.3%
|
Annual Rent$22,800.00
|
Property Taxes$2,834.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,834.00 |
$14,170.00 |
$28,340.00 |
| Net Cash Flow |
|
|
|
$19,966.00 |
$99,830.00 |
$199,660.00 |
| HOA Fees |
|
|
|
$7,440.00 |
$37,200.00 |
$74,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.