4207 S DALE MABRY HWY #2414 (MLS: TB8527889) For Sale

4207 S DALE MABRY HWY #2414, (Hillsborough), Tampa Florida 33611

Currently Rented at $2,000.00 / month

Area: 1242

Property Info

  • MLS TB8527889
  • Unit No 2414
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1242
  • Living Area (sqft) 1158
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $480.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo

Buy Price

$
$295,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate4.6 Gross Yield8.1% Annual Rent$24,000.00 Property Taxes$4,548.52 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,548.52 $22,742.60 $45,485.20
Net Cash Flow $19,451.48 $97,257.40 $194,514.80
HOA Fees $5,760.00 $28,800.00 $57,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.