2212 LENNOX DALE LN (MLS: TB8527360) For Sale

2212 LENNOX DALE LN, (Hillsborough), Brandon Florida 33510

Currently Rented at $2,300.00 / month

Area: 2819

Property Info

  • MLS TB8527360
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2819
  • Living Area (sqft) 1860
  • Foundation Block
  • Min Lease Block
  • HOA Fees $211.00

Interior Features

  • High Ceilings
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$315,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • December 12, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate6.8 Gross Yield8.8% Annual Rent$27,600.00 Property Taxes$3,599.03 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $3,599.03 $17,995.15 $35,990.30
Net Cash Flow $24,000.97 $120,004.85 $240,009.70
HOA Fees $2,532.00 $12,660.00 $25,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.