18001 RICHMOND PLACE DR #525 (MLS: TB8527115) For Sale

18001 RICHMOND PLACE DR #525, (Hillsborough), Tampa Florida 33647

Currently Rented at $1,250.00 / month

Area: 762

Property Info

  • MLS TB8527115
  • Unit No 525
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 762
  • Living Area (sqft) 671
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $334.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$125,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 12%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate6.7 Gross Yield12% Annual Rent$15,000.00 Property Taxes$2,563.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $2,563.18 $12,815.90 $25,631.80
Net Cash Flow $12,436.82 $62,184.10 $124,368.20
HOA Fees $4,008.00 $20,040.00 $40,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.