3315 58TH AVE S #314 (MLS: TB8526752) For Sale
3315 58TH AVE S #314,
(Pinellas),
Saint Petersburg Florida 33712
Currently Rented at $1,450.00 / month
Area: 708
- MLS TB8526752
- Unit No 314
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 708
- Living Area (sqft) 708
- Foundation Slab
- Min Lease Slab
- HOA Fees $599.00
Cash Flow
|
Cap Rate10.8
|
Gross Yield19.7%
|
Annual Rent$17,400.00
|
Property Taxes$619.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$619.00 |
$3,095.00 |
$6,190.00 |
| Net Cash Flow |
|
|
|
$16,781.00 |
$83,905.00 |
$167,810.00 |
| HOA Fees |
|
|
|
$7,188.00 |
$35,940.00 |
$71,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.