1639 SADDLEHORN DR (MLS: TB8526509) For Sale
1639 SADDLEHORN DR,
(Polk),
Lakeland Florida 33810
Currently Rented at $2,200.00 / month
Area: 2139
- MLS TB8526509
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2139
- Living Area (sqft) 1722
- Foundation Slab
- Min Lease Slab
- HOA Fees $42.67
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
|
Cap Rate6.5
|
Gross Yield7.9%
|
Annual Rent$26,400.00
|
Property Taxes$4,021.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,021.40 |
$20,107.00 |
$40,214.00 |
| Net Cash Flow |
|
|
|
$22,378.60 |
$111,893.00 |
$223,786.00 |
| HOA Fees |
|
|
|
$512.04 |
$2,560.20 |
$5,120.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.