1400 GANDY BLVD N #607 (MLS: TB8526257) For Sale

1400 GANDY BLVD N #607, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $1,375.00 / month

Area: 525

Property Info

  • MLS TB8526257
  • Unit No 607
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 525
  • Living Area (sqft) 445
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $274.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$110,000.00

Rental Price

$
$1,375.00
  • Cap Rate
  • 10.5%
  • Gross Yield
  • 15%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,375.00

Cash Flow

Cap Rate10.5 Gross Yield15% Annual Rent$16,500.00 Property Taxes$1,673.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,500.00 $1,375.00 / mo $82,500.00 $1,375.00 / mo $165,000.00 $1,375.00 / mo
Estimated Expenses $1,673.58 $8,367.90 $16,735.80
Net Cash Flow $14,826.42 $74,132.10 $148,264.20
HOA Fees $3,288.00 $16,440.00 $32,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.