2366 SHELLEY ST #10 (MLS: TB8525808) For Sale

2366 SHELLEY ST #10, (Pinellas), Clearwater Florida 33765

Currently Rented at $1,500.00 / month

Area: 660

Property Info

  • MLS TB8525808
  • Unit No 10
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 660
  • Living Area (sqft) 585
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $500.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$157,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 11.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.4 Gross Yield11.5% Annual Rent$18,000.00 Property Taxes$1,956.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $1,956.40 $9,782.00 $19,564.00
Net Cash Flow $16,043.60 $80,218.00 $160,436.00
HOA Fees $6,000.00 $30,000.00 $60,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.