10347 ALDER GREEN DR (MLS: TB8525689) For Sale
10347 ALDER GREEN DR,
(Hillsborough),
Riverview Florida 33578
Currently Rented at $2,400.00 / month
Area: 1935
- MLS TB8525689
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1935
- Living Area (sqft) 1935
- Foundation Slab
- Min Lease Slab
- HOA Fees $19.92
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.7
|
Gross Yield8.5%
|
Annual Rent$28,800.00
|
Property Taxes$9,475.83
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$9,475.83 |
$47,379.15 |
$94,758.30 |
| Net Cash Flow |
|
|
|
$19,324.17 |
$96,620.85 |
$193,241.70 |
| HOA Fees |
|
|
|
$239.04 |
$1,195.20 |
$2,390.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.