2730 EDWARDS AVE S (MLS: TB8525618) For Sale
2730 EDWARDS AVE S,
(Pinellas),
Saint Petersburg Florida 33705
Currently Rented at $1,805.00 / month
Area: 1306
- MLS TB8525618
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1306
- Living Area (sqft) 1036
- Foundation Crawlspace
- Min Lease Crawlspace
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate4.8
|
Gross Yield6.6%
|
Annual Rent$21,660.00
|
Property Taxes$5,915.66
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,660.00 $1,805.00 / mo
|
$108,300.00 $1,805.00 / mo
|
$216,600.00 $1,805.00 / mo
|
| Estimated Expenses |
|
|
|
$5,915.66 |
$29,578.30 |
$59,156.60 |
| Net Cash Flow |
|
|
|
$15,744.34 |
$78,721.70 |
$157,443.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.