3810 E 32ND AVE (MLS: TB8525051) For Sale

3810 E 32ND AVE, (Hillsborough), Tampa Florida 33610

Currently Rented at $2,000.00 / month

Area: 1876

Property Info

  • MLS TB8525051
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1876
  • Living Area (sqft) 1310
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Vaulted Ceiling(s)

Buy Price

$
$290,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate7.0 Gross Yield8.3% Annual Rent$24,000.00 Property Taxes$3,740.44 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,740.44 $18,702.20 $37,404.40
Net Cash Flow $20,259.56 $101,297.80 $202,595.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.