804 W 29TH ST (MLS: TB8523854) For Sale

804 W 29TH ST, (Duval), Jacksonville Florida 32209

Currently Rented at $1,250.00 / month

Area: 990

Property Info

  • MLS TB8523854
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 990
  • Living Area (sqft) 990
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Other

Buy Price

$
$109,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 12%
  • Gross Yield
  • 13.8%
  • Lease End Date
  • August 01, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate12.0 Gross Yield13.8% Annual Rent$15,000.00 Property Taxes$1,974.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $1,974.00 $9,870.00 $19,740.00
Net Cash Flow $13,026.00 $65,130.00 $130,260.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.