Property Info
- MLS TB8523624
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1088
- Living Area (sqft) 1088
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate12.1 | Gross Yield13.4% | Annual Rent$18,780.00 | Property Taxes$1,806.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,780.00 $1,565.00 / mo | $93,900.00 $1,565.00 / mo | $187,800.00 $1,565.00 / mo | |||
| Estimated Expenses | $1,806.00 | $9,030.00 | $18,060.00 | |||
| Net Cash Flow | $16,974.00 | $84,870.00 | $169,740.00 |