129 FLORIDA DR (MLS: TB8523624) For Sale
129 FLORIDA DR,
(Polk),
Winter Haven Florida 33881
Currently Rented at $1,565.00 / month
Area: 1088
- MLS TB8523624
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1088
- Living Area (sqft) 1088
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate12.1
|
Gross Yield13.4%
|
Annual Rent$18,780.00
|
Property Taxes$1,806.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,780.00 $1,565.00 / mo
|
$93,900.00 $1,565.00 / mo
|
$187,800.00 $1,565.00 / mo
|
| Estimated Expenses |
|
|
|
$1,806.00 |
$9,030.00 |
$18,060.00 |
| Net Cash Flow |
|
|
|
$16,974.00 |
$84,870.00 |
$169,740.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.