6018 LAKTREE LN #E (MLS: TB8523274) For Sale

6018 LAKTREE LN #E, (Hillsborough), Tampa Florida 33617

Currently Rented at $2,100.00 / month

Area: 1118

Property Info

  • MLS TB8523274
  • Unit No E
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1118
  • Living Area (sqft) 1118
  • Foundation Block
  • Min Lease Block
  • HOA Fees $550.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$220,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 11.5%
  • Lease End Date
  • January 05, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate7.3 Gross Yield11.5% Annual Rent$25,200.00 Property Taxes$2,603.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $2,603.00 $13,015.00 $26,030.00
Net Cash Flow $22,597.00 $112,985.00 $225,970.00
HOA Fees $6,600.00 $33,000.00 $66,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.