15101 MORNING DR (MLS: TB8522916) For Sale

15101 MORNING DR, (Hillsborough), Lutz Florida 33559

Currently Rented at $1,920.00 / month

Area: 1291

Property Info

  • MLS TB8522916
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1291
  • Living Area (sqft) 1160
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $311.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$225,900.00

Rental Price

$
$1,920.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • March 07, 2027
  • Rent Amount

  • $1,920.00

Cash Flow

Cap Rate6.9 Gross Yield10.2% Annual Rent$23,040.00 Property Taxes$3,690.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,040.00 $1,920.00 / mo $115,200.00 $1,920.00 / mo $230,400.00 $1,920.00 / mo
Estimated Expenses $3,690.00 $18,450.00 $36,900.00
Net Cash Flow $19,350.00 $96,750.00 $193,500.00
HOA Fees $3,732.00 $18,660.00 $37,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.