4209 FOGCUTTER CT #4209 (MLS: TB8522663) For Sale

4209 FOGCUTTER CT #4209, (Hillsborough), Tampa Florida 33615

Currently Rented at $2,100.00 / month

Area: 1352

Property Info

  • MLS TB8522663
  • Unit No 4209
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1352
  • Living Area (sqft) 1352
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $733.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Walk-In Closet(s)

Buy Price

$
$325,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate3.6 Gross Yield7.8% Annual Rent$25,200.00 Property Taxes$4,571.08 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,571.08 $22,855.40 $45,710.80
Net Cash Flow $20,628.92 $103,144.60 $206,289.20
HOA Fees $8,796.00 $43,980.00 $87,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.