4710 21ST ST N (MLS: TB8522618) For Sale
4710 21ST ST N,
(Pinellas),
Saint Petersburg Florida 33714
Currently Rented at $3,800.00 / month
Area: 4356
- MLS TB8522618
- Unit No -
- Bedrooms 7
- Bathrooms 5
- Area (sqft) 4356
- Living Area (sqft) 3814
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate3.1
|
Gross Yield5.1%
|
Annual Rent$45,600.00
|
Property Taxes$17,518.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$45,600.00 $3,800.00 / mo
|
$228,000.00 $3,800.00 / mo
|
$456,000.00 $3,800.00 / mo
|
| Estimated Expenses |
|
|
|
$17,518.00 |
$87,590.00 |
$175,180.00 |
| Net Cash Flow |
|
|
|
$28,082.00 |
$140,410.00 |
$280,820.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.