3219 GIANNA WAY (MLS: TB8522614) For Sale

3219 GIANNA WAY, (Pasco), Land O Lakes Florida 34638

Currently Rented at $2,700.00 / month

Area: 3202

Property Info

  • MLS TB8522614
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3202
  • Living Area (sqft) 2260
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $56.67

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$469,900.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • September 26, 2026
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate5.5 Gross Yield6.9% Annual Rent$32,400.00 Property Taxes$5,990.64 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $5,990.64 $29,953.20 $59,906.40
Net Cash Flow $26,409.36 $132,046.80 $264,093.60
HOA Fees $680.04 $3,400.20 $6,800.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.