5245 AMULET DR #208 (MLS: TB8522561) For Sale

5245 AMULET DR #208, (Pasco), New Port Richey Florida 34652

Currently Rented at $975.00 / month

Area: 732

Property Info

  • MLS TB8522561
  • Unit No 208
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 732
  • Living Area (sqft) 732
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $849.00

Interior Features

  • Ceiling Fans(s)
  • Other

Buy Price

$
$39,990.00

Rental Price

$
$975.00
  • Cap Rate
  • -0.2%
  • Gross Yield
  • 29.3%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $975.00

Cash Flow

Cap Rate-0.2 Gross Yield29.3% Annual Rent$11,700.00 Property Taxes$1,580.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $11,700.00 $975.00 / mo $58,500.00 $975.00 / mo $117,000.00 $975.00 / mo
Estimated Expenses $1,580.58 $7,902.90 $15,805.80
Net Cash Flow $10,119.42 $50,597.10 $101,194.20
HOA Fees $10,188.00 $50,940.00 $101,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.