236 W NORTH ST (MLS: TB8521847) For Sale
236 W NORTH ST,
(Hillsborough),
Tampa Florida 33604
Currently Rented at $3,100.00 / month
Area: 6003
- MLS TB8521847
- Unit No -
- Bedrooms 6
- Bathrooms 5
- Area (sqft) 6003
- Living Area (sqft) 2713
- Foundation Crawlspace
- Min Lease Crawlspace
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate2.6
|
Gross Yield3.7%
|
Annual Rent$37,200.00
|
Property Taxes$11,095.60
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$37,200.00 $3,100.00 / mo
|
$186,000.00 $3,100.00 / mo
|
$372,000.00 $3,100.00 / mo
|
| Estimated Expenses |
|
|
|
$11,095.60 |
$55,478.00 |
$110,956.00 |
| Net Cash Flow |
|
|
|
$26,104.40 |
$130,522.00 |
$261,044.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.